Stock Analysis · Bulls vs Bears

Real REMAX Group REAX

🐂 Bulls vs Bears 🐻Report #311 Oct 2026
★ Willem owns this stock · 4.4% of the portfolio
50
elevated risk▼ −13 vs last
🐂 9vs10 🐻
Bears lead
55%
▲ Chance of the biggest tailwind the forecasts miss
45%
▼ Chance of the biggest headwind the forecasts miss
The verdict

On growth, the evidence leans bullish. On cash economics, it leans bearish: Real is still taking share: agents +26%, transactions +27% in a flat market. The loan covenant gives about 30% EBITDA headroom. But Real's last-twelve-month adjusted EBITDA ($77.0M) is almost exactly matched by its stock compensation ($76.4M). RE/MAX's US core keeps shrinking. The new $550M loan costs at least 8.5% just as mortgages hit…

🎙️ Bulls vs Bears podcast — Real REMAX Group
Alex and Sam debate every bull and bear argument · 12:59
0:0012:59
⤓ Download

Written by Claude (Anthropic’s AI) from public sources · Willem owns REAX · AI can make mistakes — numbers in brackets point to the sources · Not financial advice

Bull arguments show how well they survive the devil’s advocate (strong / medium / weak); bear arguments show the damage they could do after the counter-argument (high / medium / low).

Bull case

🐂 Bull #1Real keeps winning agents in a flat housing market

  • The point: Real takes share from traditional brokerages every year, and its growth does not need a housing recovery. That is the engine the whole combined company rests on.
  • Evidence:
    • Q2'26 agents were 35,348 (+26%), and topped 36,000 by 2026-08-05. Transactions were 62,380 (+27%), revenue $700.6M (+30%) and adjusted EBITDA $27.6M (+38%) [11].
    • US existing-home sales were only +1.6% year to date through August, and −1.2% year on year in August [26].
    • Compass, the scaled rival, grew brokerage transactions 7.4% against a market of +3.5% [21]. Real's +27% is about 4x that.
    • Zelman upgraded to Outperform on 2026-08-07 under the title "Market Share Gains Accelerating" (body paywalled) [42].
    • AGNT (formerly eXp), the most similar model, added only about 100 agents organically in Q2. Its 87,338 agents (+6%) were almost all bought with NextHome [23,24].
  • Why it matters:
    • Each new agent adds commission revenue at near-zero marginal cost. Real's capex was $0.36M in H1 [11].
    • Share gains compound regardless of the cycle. Real grew revenue from about $122M (2021, derived from the +214% reported for 2022) to $1.97B (2025) through the worst housing market since 1995 [13,20].
  • 😈 Devil's advocate:
    • Growth is decelerating: revenue growth was +84% (Q2'24), +59% (Q2'25) and +30% (Q2'26) [52].
    • Management guided Q3 revenue and EBITDA down sequentially [12].
    • Canadian transactions per agent fell 9% [12].
    • AGNT shows that this model stalls at about 85,000 agents. Real is at 36,000, so it has room, but the same wall exists.
  • Verdict: Strong This is still the best-evidenced point in the case, and it was re-confirmed by a second, independent data point (Compass's market comparison).

🐂 Bull #2Loan covenants are loose: EBITDA can fall ~30% before breach(new)

  • The point: the credit agreement, now read in full, gives far more room than the headline "4.50x" suggests. A covenant default is a remote risk for at least two years.
  • Evidence:
    • "Consolidated EBITDA" adds back all stock-based compensation, uncapped. This expressly includes awards to "real estate agents" [1].
    • It also adds back up to $30M of pre-closing identified synergies, plus forward cost savings. These sit under a shared cap of 20% of EBITDA [1].
    • The maximum first-lien net leverage is 4.50x from Q4'26 to Q3'27, then 4.00x, 3.50x, and 3.00x from Dec 2029 [1].
    • Netted cash is capped at the greater of $50M and 25% of EBITDA [1].
    • Calculation: ($550M − $50M) ÷ 4.5 = $111M. Covenant EBITDA could fall to about $111M before a breach, which is −30% vs ~$160M pro forma 2025 and −41% vs ~$190M with synergies.
  • Why it matters: it removes the forced-equity-raise scenario from the next two years. That scenario is what usually destroys holders of leveraged small caps.
  • 😈 Devil's advocate:
    • Loose covenants protect lenders in a different way: through the cash sweep. 75% of excess cash flow goes to the loan while leverage is above 3.00x or net first-lien debt is above $525M [1].
    • Covenant EBITDA counts SBC as if it were free. Economic leverage on EBITDA after SBC (~$72M in 2025, calculated) is about 6x, not about 3x.
    • The 3.00x step-down from 2029 needs real growth.
  • Verdict: Strong for solvency over 24 months. It says little about per-share value.

🐂 Bull #3RE/MAX's fee stream covers interest with room to spare

  • The point: the franchise business turns a thin-margin brokerage into a company with a real cash profit pool that services the debt.
  • Evidence:
    • RE/MAX FY2025: adjusted EBITDA $93.7M (32.1% margin), SBC $16.6M, adjusted FCF $31.8M [16,17].
    • 65.5% of fee revenue (excluding marketing funds) is recurring: monthly fees plus dues [16].
    • RE/MAX hit or beat the midpoint of its own EBITDA guidance in Q3'25, Q4'25, FY25 and Q1'26 [17,18,19].
    • Minimum cash interest on the new loan is about $46.8M a year [1].
  • Why it matters: if RE/MAX holds at about $90M of EBITDA, it alone covers the interest about 1.9x (calculation). Real's cash flow then goes to amortisation and the sweep.
  • 😈 Devil's advocate:
    • The stream is shrinking:
      • Q2'26 adjusted EBITDA was −12.6% and continuing franchise fees −11.4% [14].
      • H1'26 adjusted FCF was only $3.4M, vs $9.8M a year earlier, after an $8.5M settlement charge [14,15].
    • The S-4 plan still assumes RE/MAX EBITDA of $93M in 2026 and $106M in 2027 [9]. The H1 run-rate makes that look stale: LTM is about $86.6M (calculated).
    • FY2025 adjusted FCF was only 34% of EBITDA.
  • Verdict: Medium It covers the interest, but not by enough to also fund amortisation if the decline continues.

🐂 Bull #4$30M cost synergies fit inside management's control

  • The point: about $30M of run-rate savings (about 19% of 2025 pro forma EBITDA) comes from public-company costs, shared services and vendors. None of it depends on the housing market.
  • Evidence:
    • Two public companies are now one: the old RE/MAX registrant filed Form 15 on 2026-09-04 [8].
    • The RE/MAX CEO, President, Strategy EVP and Motto president are gone [35,37].
    • CFO Jani on 2026-08-06: ~$160M of 2025 pro forma EBITDA plus synergies is "roughly $190 million, and we see that as a floor, not a ceiling" [12].
    • Compass raised its own year-one Anywhere synergy target from $300M to $330M [21].
  • Why it matters: $30M is about a third of annual mandatory debt service of about $88M.
  • 😈 Devil's advocate:
    • The timing has now been given three ways:
      • "majority within calendar 2027" (April) [41];
      • "end of year 2" (S-4/A) [9];
      • "within 3 years of closing" (Q2 call and release) [11,12].
    • Each version is later than the one before.
    • Deal costs come first: an estimated $67.5M, of which only ~$11.9M was expensed by Real in H1 [9,11].
  • Verdict: Medium The savings are likely to arrive, but on the slowest of the three timelines.

🐂 Bull #5September fee increases should lift Real's thin margin(new)

  • The point: Real raised fees on its agents from September. This is the first pricing move aimed at Real's falling gross margin.
  • Evidence:
    • Jani (2026-08-06): "we announced a couple of fee model changes that go into effect in September, and you'll see that carry through into the fourth quarter" [12].
    • Single secondary source, unverified [49]:
      • annual fee $750 → $900;
      • per-transaction fee $40 → $50;
      • elite post-cap fee $129 → $100;
      • elite stock award $16,000 → $12,000;
      • US agents must use Real Wallet to receive revenue share.
  • Why it matters (estimate): about $150 × 36,000 agents ≈ $5.4M, plus about $10 × ~240,000 transactions a year ≈ $2.4M, minus the elite cuts. That is roughly +$6–8M of gross profit a year, about +0.3 pp on Real's gross margin. Lower stock awards also cut SBC.
  • 😈 Devil's advocate:
    • The figures come from one recruiting blog. Real's own cost page was not found.
    • Higher fees work against the recruiting pitch at exactly the moment AGNT is struggling and could cut its own prices.
    • Management only promised a smaller margin decline in Q3, not an increase [12].
  • Verdict: Medium Weak until the Q3/Q4 gross margin confirms it.

🐂 Bull #6Cheap on headline EBITDA, low short interest, below deal price

  • The point: a lot of bad news is in a $15.65 share price.
  • Evidence:
    • About $572M market cap (36.56M shares [7,8]).
    • Enterprise value is about $0.94–1.01B (estimate, using post-close cash of $110–180M, which is not yet reported). That is about 6.0–6.5x 2025 pro forma adjusted EBITDA of $156.6M, or about 5x the $190M "floor".
    • Compass trades at about 30x trailing EBITDA [51].
    • The stock is below the deal-announcement price of $20.20 (split-adjusted) [41] and −57% year to date [44].
    • Short interest is about 1.29M shares, roughly 3.5% of shares, with 1.3–1.9 days to cover [45,46].
  • Why it matters: steady delivery, meaning RE/MAX stable plus synergies, could re-rate the stock without heroic assumptions.
  • 😈 Devil's advocate:
    • On EBITDA after SBC (about $72M), EV/EBITDA is about 13–14x. That is not cheap.
    • The $29.90 "average target" quoted last time is contaminated by a stale pre-consolidation $4 target [45]. MarketBeat shows 10 analysts averaging $50 [44].
    • Only one analyst note since close is confirmed with stated reasons: B. Riley, $65, on 2026-09-09 [43].
    • No consensus exists for the combined company, so "cheap" cannot be measured against forecasts.
  • Verdict: Medium Sentiment is washed out, but the stock is cheap only on a profit measure that ignores stock pay.

🐂 Bull #7Cross-selling title and mortgage into 100,000+ agents is uncounted

  • The point: Real built title, mortgage, banking and AI-lead tools for 36,000 agents. It can now offer them to about three times as many.
  • Evidence:
    • Ancillary revenue was $4.2M in Q2 (+28%), only 0.6% of revenue [11].
    • Title attach is about 3.2% company-wide but 45–80% inside title joint ventures in some states [12].
    • Real Wallet has ~$38.4M of deposits [11].
    • Revenue synergies are excluded from the $30M target [41].
  • Why it matters: title and mortgage margins are many times brokerage margins. A few points of attach across 700,000+ combined US sides would be material.
  • 😈 Devil's advocate:
    • The company just stopped selling new Motto mortgage franchises [35].
    • Zillow Home Loans grew 75% to $84M a quarter and is now a top-25 purchase lender, competing for the same borrower [48].
    • RE/MAX franchisees own the customer relationship, and RESPA limits steering.
  • Verdict: Medium Weak. Real optionality, but still no evidence of traction inside RE/MAX.

🐂 Bull #8Commission-lawsuit overhang is now largely closed

  • The point: the legal tail that hung over RE/MAX for three years is close to finished.
  • Evidence:
    • The Eighth Circuit affirmed the Sitzer/Burnett settlements on 2026-08-19 and denied rehearing on 2026-09-24. The mandate issued on 2026-10-02 (secondary) [32,33].
    • The Batton buyer-side settlement ($8.5M for RE/MAX) got final approval with prejudice on 2026-08-04 [34].
    • RE/MAX's $56.5M settlement fund already sits in restricted cash [15].
  • Why it matters: it removes a tail risk. It does not add cash.
  • 😈 Devil's advocate:
    • Objectors can still petition the Supreme Court until about 2026-12-23 (90 days from the rehearing denial; a calculation). No petition was found.
    • Canada's Competition Bureau probe of commission rules continues [55].
  • Verdict: Medium as de-risking, small in dollars.

🐂 Bull #9Founder-CEO with a real stake runs the combined company

  • The point: Tamir Poleg built Real from zero and now runs the whole group, with meaningful skin in the game.
  • Evidence:
    • Poleg holds about 767,624 shares, about $12M (Form 4 after the 2026-09-13 vesting) [8].
    • Real waited two years after RE/MAX rejected a $12.50 approach in 2024 [10].
  • Why it matters: a founder with stock tends to protect per-share value.
  • 😈 Devil's advocate:
    • No insider has bought a single share on the open market since close [8].
    • Three days after closing, management took one-time cash bonuses: Poleg $400k, Jani $300k, Rozenblat $200k, Damani $100k [4].
    • On 2026-09-09, management received new performance share unit (PSU) grants [8].
    • Alignment is being built with new grants, not with personal money.
  • Verdict: Weak The stake is real, but recent behaviour does not show conviction at $15–19.

Bear case

🐻 Bear #1Real's "profit" is paid out almost entirely in stock(sharpened)

  • The point: almost all of Real's adjusted EBITDA is SBC (stock-based compensation) that is added back. Most of it is commission paid to agents in shares. On a cash-to-shareholders basis, Real roughly breaks even.

  • Evidence:

    Real, last four quarters Q3'25 Q4'25 Q1'26 Q2'26 Total
    Adjusted EBITDA $20.4M $14.2M $14.9M $27.6M $77.0M
    SBC $19.9M $17.7M $17.0M $21.8M $76.4M
    • FY2025: adjusted EBITDA $62.85M vs SBC $68.1M [13].
    • About $14.5M of Q2 SBC sits in cost of sales, as agent equity [11].
    • Real's own S-4 plan shows unlevered FCF after SBC of −$21M (2026E) and −$1M (2027E) [9].
    • Combined 2025 pro forma adjusted EBITDA was $156.6M. Minus SBC (Real $68.1M plus RE/MAX $16.6M), that leaves about $72M (calculation). Minimum cash interest alone is $46.8M [1].
  • Why it matters:

    • Shares, not cash, pay for Real's growth.
    • Real's share count rose 3.7% in 2025, even after $39.4M of buybacks. It rose another 3.5% in H1'26 with no buyback [11,13].
    • In H1'26 alone Real issued about 0.74M shares, about 2% of today's combined count.
    • At a lower share price, the same dollar SBC means more shares.
  • 🛡️ Counter-argument:

    • Part of agent SBC replaces cash commission that would otherwise be a cash cost, so it is not pure extra cost.
    • Equity ties agents to the platform, as the low 1.9% revenue churn suggests.
    • RE/MAX's SBC is modest.
    • These points soften the issue but do not dissolve it.
  • Severity: High. This is the core reason a "6x EBITDA" stock is not obviously cheap.

🐻 Bear #28.5%+ floating debt lands as mortgages hit 7.40%

  • The point: the company is paying for an all-cash-flow-to-lenders structure just as rates turn against housing.
  • Evidence:
    • $550M term loan at SOFR + 5.50% with a 3.00% floor. Amortisation is 1.875% a quarter (about $41.25M a year). Maturity is 2031-08-24 [1].
    • Minimum interest is about $46.8M a year. At SOFR of about 3.9%, it is about $52M (estimate).
    • The S-4/A pro forma used an 11.4% effective rate [9].
    • The Fed raised rates 25 bp to 3.75–4.00% on 2026-09-16 [28].
    • Freddie Mac's 30-year rate was 7.40% on 2026-10-08, vs 7.28% a week earlier and 6.30% a year ago [29].
  • Why it matters:
    • Rates hit twice: fewer home sales, and a higher interest bill.
    • Mandatory debt service of about $88–93M a year equals more than 100% of combined EBITDA after SBC (about $72M).
  • 🛡️ Counter-argument:
    • The covenant headroom is wide (Bull #2).
    • Prepayment is penalty-free after 2028-08-24, and the first $50M of voluntary prepayment is exempt anyway [1].
    • If leverage falls below about 3x, a repricing is plausible.
  • Severity: High for per-share value, Low for solvency within 24 months.

🐻 Bear #3RE/MAX's US franchise has shrunk 14 quarters running

  • The point: the cash cow is losing exactly the agents who pay the most, and it is cutting prices to keep the rest.
  • Evidence:
    • RE/MAX US agents [14,16,20]:

      Year US agents
      2021 61,327
      2022 58,719
      2023 55,131
      2024 51,286
      2025 48,165
      Jun 2026 47,170
    • That is −23% in 4.5 years, and 14 straight quarters of decline [35].

    • A US company-owned-region agent is worth about $2,565 a year of fees. A global-region agent is worth about $225 [16].

    • Aspire and Ascend cut fees by up to ~45%. Continuing franchise fees fell 11.4% in Q2'26 [14,16].

  • Why it matters:
    • Total agent growth (+1.5%) hides that value is moving from $2,565 agents to $225 agents.
    • Every 1,000 lost US agents costs about $2.6M of near-pure-margin fees (calculation).
  • 🛡️ Counter-argument:
    • Canada is growing (+3.3%) [14].
    • The fee cuts are a deliberate retention trade.
    • Compass's franchise segment grew pro forma transactions 3.8% and gross transaction value 11.7% in Q2 [21], so franchising is not dead as a model.
  • Severity: High It is the central swing factor for deleveraging. There is still no post-close data.

🐻 Bear #4The housing market is weakening again in US and Canada(new)

  • The point: the "flat market" the deal was planned in is turning down.
  • Evidence:
    • US housing:
      • August existing-home sales were 3.98M annualised (−2.0% m/m), the first reading below 4M since June 2025 [26].
      • Pending sales were −4.7% year on year [27].
      • Fannie Mae's 2027 forecast (+3.8%, to 4.215M) assumes 30-year rates of 6.5–6.7% [25]. Today's rate is 7.40% [29].
    • Canada:
      • CREA August sales were −6.9% year on year [30].
      • CREA has cut its 2026 forecast twice, to −1.4% [53].
      • The Bank of Canada flagged new US tariffs after the trade talks broke down [31].
    • AGNT's CEO expects the market to "track softer through year end" [24].
  • Why it matters: Real's revenue and RE/MAX's broker fees (24.5% of RE/MAX fee revenue [16]) move with transactions. Canada is about 11% of Real and the growth leg of RE/MAX.
  • 🛡️ Counter-argument:
    • Real grew through 2022–2024 by taking share, and management says the plan assumes about 4M sales for three years [12].
    • RE/MAX revenue fell only 5–8% a year in the last downturn [20].
  • Severity: Medium High.

🐻 Bear #5Integration promises are already slipping

  • The point: a team that has never run a franchise system has already changed course several times within weeks of closing.
  • Evidence:
    • Synergy timing has moved three times (see Bull #4).
    • Motto Mortgage franchise sales stopped on 2026-08-28, after an April promise that Motto would stay intact. The exit terms for existing Motto owners have not been disclosed [35,36].
    • The RE/MAX CEO, President, Strategy EVP, Motto president and SVP mortgage marketing have all left [35,37].
    • There is no combined baseline until "November", and the date is not set [12].
    • The pro forma 8-K/A is not yet filed. It is due about 2026-11-03 [8].
  • Why it matters: franchisee trust is the asset that was bought. Every U-turn gives broker-owners a reason to listen to Compass, Keller Williams or United at renewal.
  • 🛡️ Counter-argument:
    • Experienced RE/MAX operators remain: COO Somerville, and Alex Vidal (ex-ERA) as brand president [37].
    • Motto was already shrinking: 225 → 171 → 149 offices [16,20]. Stopping it is arguably cleanup, worth about $7M a year of fees (calculation: 149 × ~$3,900 × 12).
  • Severity: Medium High.

🐻 Bear #6Real's unit economics are thinning as agents hit their cap

  • The point: as Real matures, more deals come from agents who have already paid their annual cap. Those deals earn Real only small fees.
  • Evidence:
    • Capped agents produced 42% of Q2 sides (+3 pp) [12].

    • Gross margin by quarter [11,13]:

      Quarter Gross margin
      Q2'25 8.9%
      Q3'25 ~7.9%
      Q4'25 7.7%
      Q1'26 9.05%
      Q2'26 8.3%
    • Management guided a year-on-year decline in Q3 gross margin [12].

    • Revenue share costs 3.2% of revenue [11].

  • Why it matters: a growing share of volume earns single-digit take rates, so revenue growth overstates profit growth.
  • 🛡️ Counter-argument:
    • The September fee changes target exactly this (Bull #5).
    • Operating expense per transaction is falling.
  • Severity: Medium

🐻 Bear #7The $450M buyback is mostly blocked by the loan

  • The point: the buyback headline (lesser of $450M or 25M shares, 2026-08-24 [3]) cannot be used at scale.
  • Evidence:
    • Restricted-payment baskets [1]:
      • $35M plus retained excess cash flow;
      • another $35M only below 2.00x;
      • unlimited only at or below 1.65x.
    • Calculation: covenant leverage is about 3.1x on $160M and about 2.6x on $190M.
    • No repurchase has been disclosed [8].
  • Why it matters: the buyback cannot offset Bear #1's dilution for at least two years. The headline sets expectations the company cannot meet.
  • 🛡️ Counter-argument: $35M at $15.65 is about 2.2M shares (about 6%). That is meaningful if used.
  • Severity: Medium

🐻 Bear #8Real's recruiters and RE/MAX franchisees fish in the same pond

  • The point: Real's revenue-share model pays agents to recruit other agents, possibly out of RE/MAX offices.
  • Evidence:
    • Inman (2026-05-06): franchise retention "becomes a problem" if agents are nudged to Real (snippet only) [38].
    • An Einhorn column (2026-07-17): Real competes with its own franchisees and charges no franchise fee [39].
    • Precedent: RE/MAX sued its own franchisee in 2021 after 41 agents left for eXp [38].
    • Management says it will focus on recruiting outside the group "while protecting RE/MAX broker-owners' businesses" [12].
  • Why it matters: every agent who moves from a RE/MAX franchise to Real trades a ~32%-margin fee for an ~8% gross split.
  • 🛡️ Counter-argument: no defection has been reported since close (searched 2026-10-11).
  • Severity: Medium Unproven until the Q3/Q4 agent counts.

🐻 Bear #9Liniger's 15% stake can be sold at any time

  • The point: the largest holder did not choose to own this stock and can exit.
  • Evidence:
    • David Liniger holds 5,539,905 shares (about 15.2%) after selling 52,876 at $19.12 on 2026-09-17 [6,7].
    • He has demand and piggyback registration rights [2], and says he may sell "in his sole discretion" [6].
    • No further Form 144 or S-3 has been filed as of 2026-10-11 [8].
  • Why it matters: about 5.5M shares is roughly 10 days of average volume (~745k [44]). A block sale would cap the price.
  • 🛡️ Counter-argument: he sold only about 1% of his stake, and short interest is low, so the merger-arbitrage selling has cleared.
  • Severity: Medium Low. This is a price risk, not a business risk.

🐻 Bear #10Zillow and AI portals are moving into the agent's and lender's space

  • The point: portals are building the tools Real sells to agents and the mortgage business Real wants to cross-sell.
  • Evidence:
    • Zillow AI Mode is live for about 20% of signed-in users. Follow Up Boss has 138,000 monthly users. Zillow Home Loans revenue was +75% [48].
    • Zillow, Redfin and Realtor.com all run ChatGPT apps.
    • Wasatch said the stock fell on AI-disruption fears [47].
  • Why it matters: both revenue lines are priced per agent. Portals that control the buyer can tax or bypass agents.
  • 🛡️ Counter-argument: the portals still route buyers to agents. Real itself uses AI (Leo).
  • Severity: Low Medium within 36 months.

Tailwinds NOT in the forecasts

No consensus exists for the combined company (searched StockAnalysis, MarketBeat, Yahoo and Investing.com [44,45]). As the baseline I therefore use management's ~$190M run-rate adjusted EBITDA "floor" for FY2027 [12]. I size impacts in adjusted EBITDA per share (36.56M shares; baseline ≈ $5.20). GAAP EPS is negative and distorted by deal costs, so it is not meaningful. FY2027 revenue reference: about $3.77B, the sum of the two S-4 management plans [9]. This is not consensus.

  • September fee increases lift Real's margin — 55% chance of showing up as ≥ +$6M a year by FY2027

    • Impact on revenue: about +$7M (+0.2% vs the ~$3.77B FY2027 reference).
    • Impact on EPS: about +$0.19 adjusted EBITDA per share (+3.7% vs $5.20).
    • How we got the number (estimate): ($150 × 36k agents + $10 × 240k transactions − ~$1M of elite cuts) ≈ $7M ÷ 36.56M ≈ +$0.19.
    • Expected value: 0.55 × $0.19 ≈ +$0.10.
    • What it is: higher annual and per-transaction fees on Real agents from 2026-09-01 [12,49].
    • Why it's not priced in: the $190M floor is 2025 pro forma plus synergies, with no pricing actions. The details exist only on a blog.
    • Trigger to watch: Q4'26 Real gross margin ≥ 8.5% at a similar capped-agent mix.
    • Why this probability: management has confirmed the change, but the figures rest on one source, and higher fees could slow recruiting.
  • Revenue synergies from cross-selling into RE/MAX — 20% chance of adding ≥ $15M EBITDA by FY2028

    • Impact on revenue: about +$40M (+1% vs the FY2027 reference; FY2028 consensus not found).
    • Impact on EPS: about +$0.41 adjusted EBITDA per share (+7.9% vs $5.20).
    • How we got the number (estimate): $40M of title/mortgage/Wallet revenue × ~37% margin ≈ $15M ÷ 36.56M ≈ +$0.41.
    • Expected value: 0.20 × $0.41 ≈ +$0.08.
    • What it is: title, mortgage brokerage, Real Wallet and AI leads sold to 73,000 RE/MAX US/Canada agents.
    • Why it's not priced in: management explicitly excludes revenue synergies [41].
    • Trigger to watch: an opt-in reZEN/Leo rollout to franchisees, and ancillary revenue above 1% of revenue.
    • Why this probability: the distribution exists, but the Motto halt and Zillow's lending push show the mortgage leg is getting harder, not easier.
  • Cost synergies above $30M — 30% chance of a raised target (≥ $40M) by FY2028

    • Impact on revenue: none.
    • Impact on EPS: about +$0.27 adjusted EBITDA per share (+5.3%).
    • How we got the number (estimate): an extra $10M ÷ 36.56M ≈ +$0.27.
    • Expected value: 0.30 × $0.27 ≈ +$0.08.
    • What it is: management said it "may identify more" [12]. Compass raised its comparable target within a year [21].
    • Why it's not priced in: guidance is fixed at $30M.
    • Trigger to watch: the November baseline call, and any new synergy figure.
    • Why this probability: two public-company cost bases and a large exec layer are already gone. But this team keeps stretching its timelines.
  • Housing volume rebounds beyond forecasts — 15% chance that 2028 US existing-home sales reach ≥ 4.6M

    • Impact on revenue: about +$300M (+8% vs the FY2027 reference; the first full year would be FY2028).
    • Impact on EPS: about +$0.52 adjusted EBITDA per share (+10%).
    • How we got the number (estimate): +8% Real revenue ≈ $275M × ~5% contribution after revenue share ≈ $14M, plus RE/MAX broker fees +10% ≈ $5M. About $19M ÷ 36.56M ≈ +$0.52.
    • Expected value: 0.15 × $0.52 ≈ +$0.08.
    • What it is: a cutting cycle that unlocks owners who hold low-rate mortgages.
    • Why it's not priced in: forecasts embed only +3.8% for 2027 [25], and the Fed is hiking.
    • Trigger to watch: the 30-year rate below 6.25%, and pending sales turning positive year on year.
    • Why this probability: it requires reversing a fresh hiking cycle, with rates at 7.40%.
  • Term-loan repricing — 25% chance by end-2028

    • Impact on revenue: none.
    • Impact on EPS: about +$0.18 per share of pre-tax FCF (+3.5% vs the EBITDA/share base).
    • How we got the number (estimate): 150 bp × ~$450M remaining ≈ $6.75M ÷ 36.56M ≈ +$0.18.
    • Expected value: 0.25 × $0.18 ≈ +$0.05.
    • What it is: refinancing SOFR + 5.50% toward SOFR + 4.00% once leverage is below about 3x.
    • Why it's not priced in: the market treats the loan as fixed until 2031.
    • Trigger to watch: voluntary prepayments, reported leverage below 3.0x, or a ratings upgrade.
    • Why this probability: repricing sponsor-style loans is common, but the 1% premium runs to 2028-08-24 and rates are rising.

Headwinds NOT in the forecasts

  • Higher-for-longer rates keep 2027 home sales flat — 45% chance in FY2027

    • Impact on revenue: about −$180M (−4.8% vs the FY2027 reference).
    • Impact on EPS: about −$0.38 adjusted EBITDA per share (−7.3%).
    • How we got the number (estimate): existing sales of ~4.0M vs Fannie's 4.215M is −5%. Real −5% × $3.44B ≈ −$172M × 5% ≈ −$8.6M; RE/MAX broker fees −5% ≈ −$2.7M; +50 bp SOFR on $500M ≈ −$2.5M. Total ≈ −$13.8M ÷ 36.56M ≈ −$0.38.
    • Expected value: 0.45 × −$0.38 ≈ −$0.17.
    • What it is: mortgages stay above 7% through 2027.
    • Why it's not priced in: the main public forecast uses 6.5–6.7% rates [25]. Management's $190M floor has no volume decline in it.
    • Trigger to watch: NAR September sales (2026-10-13), the FOMC on 2026-10-27/28, and the Freddie Mac weekly rate.
    • Why this probability: rates are already 0.7 pp above the forecast input, and the Fed is in a hiking cycle. Real's share gains offset part of the volume loss.
  • RE/MAX US attrition accelerates after close — 30% chance that US agents fall more than 8% year on year in any 2027 quarter

    • Impact on revenue: about −$10M (−0.3% vs the reference; −3.4% of RE/MAX revenue).
    • Impact on EPS: about −$0.25 adjusted EBITDA per share (−4.8%).
    • How we got the number (estimate): about 3,500 extra US agents lost × $2,565 ≈ −$9M, at ~100% margin ÷ 36.56M ≈ −$0.25.
    • Expected value: 0.30 × −$0.25 ≈ −$0.075.
    • What it is: broker-owners fail to renew or switch brands over Real recruiting, the Motto U-turn or the leadership exits.
    • Why it's not priced in: the S-4 plan assumes RE/MAX EBITDA grows from $93M to $106M in 2027 [9].
    • Trigger to watch: US agent and office counts in the Q3/Q4 reports, and any defection of a named regional group.
    • Why this probability: the trend is already −5% before any integration shock. No defections have been reported yet.
  • Covenant pressure forces an equity raise — 7% chance within 36 months

    • Impact on revenue: none directly.
    • Impact on EPS: about −$0.75 adjusted EBITDA per share (−14%) from dilution.
    • How we got the number (estimate): $75M raised at ~$12 = 6.25M new shares (+17%). $190M ÷ 42.8M shares = $4.44 vs $5.20, so ≈ −$0.76.
    • Expected value: 0.07 × −$0.75 ≈ −$0.05.
    • What it is: EBITDA falls about 30% while the covenant steps down to 4.00x from Q4'27.
    • Why it's not priced in: the market anchors on the 2.0x target.
    • Trigger to watch: reported first-lien net leverage above 3.5x.
    • Why this probability: it needs Bear #2, #3 and #4 to combine. Headroom is about 30% (Bull #2), which is lower than the 12% chance assumed last time.
  • Motto wind-down costs more than expected — 50% chance that most remaining offices exit by end-2027

    • Impact on revenue: about −$4M.
    • Impact on EPS: about −$0.10 adjusted EBITDA per share (−1.9%).
    • How we got the number (estimate): ~85 of 149 offices × ~$3,900 × 12 ≈ −$4.0M ÷ 36.56M ≈ −$0.11.
    • Expected value: 0.50 × −$0.10 ≈ −$0.05.
    • What it is: "mutual terminations" of existing Motto franchisees, with undisclosed terms [36].
    • Why it's not priced in: the $190M baseline includes Motto's 2025 fees.
    • Trigger to watch: Motto office count in the Q3 report, and termination-cost disclosures.
    • Why this probability: about 80 terminations happened in Q4'25 alone [16], and the growth engine has been switched off.
  • Faster dilution as the share price falls — 40% chance that the share count grows more than 5% a year through FY2027

    • Impact on revenue: none.
    • Impact on EPS: about −$0.10 adjusted EBITDA per share (−2%).
    • How we got the number (estimate): 2 pp of extra share growth on $5.20 ≈ −$0.10.
    • Expected value: 0.40 × −$0.10 ≈ −$0.04.
    • What it is: agent stock awards are set in dollars, so a lower price means more shares issued.
    • Why it's not priced in: per-share forecasts for the combined company do not exist. The $450M buyback headline suggests a shrinking count.
    • Trigger to watch: the share count in the first 10-Q against 36.56M.
    • Why this probability: Real already issued about 2% of the combined count in H1'26, at higher prices.
  • Liniger block sale — 35% chance of sales above 2M shares within 24 months

    • Impact on revenue and EPS: not quantifiable. It moves the share price, not the earnings.
    • Expected value: n/a.
    • Trigger to watch: a Form 144, or an S-3 resale registration.
    • Why this probability: he has liquidity rights and no stated plan. His first sale was small.
  • Sitzer objectors win Supreme Court review — 3% chance

    • Impact on revenue and EPS: not quantifiable. The $56.5M is already set aside in restricted cash, so the risk is the release being reopened.
    • Expected value: n/a.
    • Trigger to watch: a cert petition filed by about 2026-12-23.
    • Why this probability: the Supreme Court rarely reviews settlement affirmances, and no petition has been found.

Investment Risk Score: 50/100 (elevated)

# Factor Weight Measured value Score Why
1 Liquidity & funding runway 15% FCF-positive before SBC (Real H1 operating cash flow ex-escrow ≈ $42M; RE/MAX FY25 adjusted FCF $31.8M); post-close cash ≈ $110–180M (estimate, not reported) + $40M revolver; mandatory debt service ≈ $88M/yr 48 Positive cash generation, but debt service takes most of it, and the actual cash balance is unknown until about 2026-11-03.
2 Leverage 10% Net debt ≈ $370–440M (estimate) ÷ $156.6M ≈ 2.4–2.8x; covenant ratio ≈ 3.1x (cash netting capped at $50M); ≈ 5–6x on EBITDA after SBC 58 In the 1.5–3x band on adjusted EBITDA, but the SBC add-back makes the economic leverage much higher.
3 Dilution 10% Real issued ~0.74M shares in H1'26 (≈ 2% of the combined 36.56M; ≈ 4% a year); overhang ≈ 2.5M converted RE/MAX RSUs (6.8%) + Real RSUs/options; buyback capped at ~$35M 55 The +3–10% band, plus a meaningful overhang. The 14.5M merger shares are deal consideration, not counted as dilution.
4 Profitability 10% Pro forma 2025 adjusted EBITDA $156.6M on ~$2.26B revenue (6.9%); after SBC ≈ $72M (3.2%); Real Q2 GAAP net loss $8.0M 52 Around break-even on a cash-to-shareholders basis once SBC and interest are counted.
5 Revenue quality & concentration 10% No customer above 1%; RE/MAX 65.5% recurring but only ~13% of combined revenue; Real >99% transaction commissions 40 Diversified across 180k+ agents, but mostly per-transaction revenue.
6 Execution & track record 10% RE/MAX hit its EBITDA guide 4 of 4 times; Real gives no numeric guidance and met its growth claims; synergy timing moved 3 times; Motto U-turn 48 A mixed record: clean numeric delivery, but slipping deal promises.
7 Competitive position & disruption 10% Real gaining share (+27% transactions vs a +3.5% market); RE/MAX US agents −23% since 2021; Zillow moving into agent tools and lending 60 One engine is winning and the other is losing ground. Contested overall.
8 Cyclicality & macro sensitivity 10% US sales 3.98M; mortgages 7.40%; RE/MAX revenue −7.8%/−5.5%/−5.2% in 2023–25; floating-rate debt 58 Volume-linked revenue plus floating-rate debt. Real's share gains cushion it.
9 Regulatory, legal & geopolitical 5% Sitzer affirmed and mandate issued; Batton final approval; Canada Competition Bureau probe; contractor-classification risk; US–Canada tariffs 35 Manageable. The big tail risk is resolved.
10 Valuation & expectations 10% EV ≈ $0.94–1.01B ≈ 6.0–6.5x adjusted EBITDA, ~13–14x after SBC; short interest ≈ 3.5%, 1.3–1.9 days to cover; −57% year to date 35 Fair. Low expectations and a low short base, but not cheap on cash earnings.

Overall: weighted average = 0.15×48 + 0.10×58 + 0.10×55 + 0.10×52 + 0.10×40 + 0.10×48 + 0.10×60 + 0.10×58 + 0.05×35 + 0.10×35 = 49.55 → 50.

Change vs last: −13 (63 → 50).

  • Almost all of the change comes from the new 10-factor method. The old method put 25% on "business & competition" and 20% on "financial health". The new one separately credits:
    • diversified revenue (40);
    • manageable regulation (35);
    • fair valuation with low short interest (35).
  • Within the evidence:
    • Liquidity and leverage risk moved down: the covenant headroom of about 30% is wider than feared.
    • Profitability and cyclicality moved up: SBC fully cancels Real's EBITDA, and mortgages rose from 7.28% to 7.40% with sales now below 4M.

Ranking check: REAX (50) sits clearly below IPX (67), the only other holding scored on this method so far. That is consistent: REAX has revenue, positive pre-SBC cash flow and no customer concentration, while IPX is pre-revenue. Under the old 6-area method REAX (63) sat between APP (47) and DUOT (66).

Conclusion

  • What you are really betting on: a founder-led, share-taking cloud brokerage that pays agents in stock, attached to a shrinking but cash-generating franchise brand, carrying $550M of 8.5%+ debt. Owning it is a bet that three things happen together:
    • synergies and the September fee increases turn adjusted EBITDA into real cash per share;
    • RE/MAX's US decline slows;
    • all of this happens before the rate cycle and dilution wear the equity down.
  • The 2–3 things that will decide the outcome:
    1. The November baseline and 2027 guide: is ~$190M really a floor, and how much of it survives SBC and interest?
    2. RE/MAX US agent and office counts in the first two combined quarters.
    3. The rate path: whether mortgages stay above 7% into 2027.
  • Signposts:
    • Confirming the bull case:
      • The 2027 adjusted EBITDA guide is ≥ $190M, with synergy timing pinned to 2027.
      • Real's Q4'26 gross margin is ≥ 8.5% (fee changes working).
      • RE/MAX US agents decline less than 3% a year by mid-2027.
      • Voluntary prepayments, or reported first-lien net leverage below 3.0x by end-2027.
    • Breaking the bull case:
      • The 2027 guide is below $170M, or no guide is given.
      • RE/MAX US agents fall more than 8%, or a large regional group defects.
      • The share count is above 38.5M (+5%) by mid-2027 with no buyback.
      • Reported covenant leverage is above 3.5x, or Liniger files an S-3.
  • New since the last report:
    • The covenant definition has been read. SBC is added back uncapped, up to $30M of synergies counts, and netted cash is capped at $50M. That puts breach about 30% below today's EBITDA, which makes the solvency risk lower than feared but the economic leverage higher than the headline.
    • Real's LTM SBC ($76.4M) equals its LTM adjusted EBITDA ($77.0M). Combined 2025 EBITDA after SBC was about $72M against at least $46.8M of interest.
    • The rate backdrop worsened again: Freddie Mac was 7.40% on 2026-10-08, August sales 3.98M, Canada −6.9%. The −8.4% move on 2026-10-09 has no company-specific cause; peer AGNT fell 7.2% the same day.

Open questions & data gaps

  • Post-close cash, OID/fees, revolver draw and net debt: not reported. The 8-K/A is due about 2026-11-03, plus the first 10-Q. This matters a lot, because net debt here is an estimate ($370–440M).
  • Combined consensus (revenue, EBITDA, EPS for FY26–28): not found. The "not priced in" calls use management's $190M floor and the S-4 plans as a proxy.
  • The September fee-model change: the figures rest on one blog. Real's official cost schedule was not found. This matters for Tailwind #1.
  • RE/MAX post-close agent flows, franchise renewal schedule (share of agreements expiring per year), and Motto exit terms: not disclosed.
  • Q3 results date: not announced. "November" only; aggregators estimate around 2026-11-05.
  • The cause of the 2026-10-09 drop: not found. It looks sector-wide (AGNT −7.2%).
  • Supreme Court cert petition in Sitzer/Burnett: none found. The deadline is about 2026-12-23 (calculation).
  • Concentration of Real revenue among top teams: not disclosed.
Sources
  1. Credit Agreement (Ex. 10.1 to Form 8-K12B) — SEC EDGAR — 2026-08-24 — https://www.sec.gov/Archives/edgar/data/2136387/000110465926100334/tm2623736d2_ex10-1.htm
  2. Real REMAX Group Form 8-K12B (closing, registration rights, officers) — SEC EDGAR — 2026-08-24 — https://www.sec.gov/Archives/edgar/data/2136387/000110465926100334/tm2623736d2_8k12b.htm
  3. Share repurchase authorization release (Ex. 99.2) — SEC EDGAR — 2026-08-24 — https://www.sec.gov/Archives/edgar/data/2136387/000110465926100334/tm2623736d2_ex99-2.htm
  4. Form 8-K Item 5.02 (one-time executive bonuses) — SEC EDGAR — 2026-08-28 — https://www.sec.gov/Archives/edgar/data/2136387/000110465926103266/tm2623736d3_8k.htm
  5. Form S-8 — SEC EDGAR — 2026-08-24 — https://www.sec.gov/Archives/edgar/data/2136387/000110465926100355/tm2623736d1_s8.htm
  6. Schedule 13D, David L. Liniger — SEC EDGAR — 2026-09-24 — https://www.sec.gov/Archives/edgar/data/2136387/000110465926110396/primary_doc.xml
  7. Form 144 (ADAOS Trust) — SEC EDGAR — 2026-09-17 — https://www.sec.gov/Archives/edgar/data/2136387/000195004726009646/primary_doc.xml
  8. EDGAR filing index and Forms 3/4/4A, CIK 2136387 — SEC — 2026-08-24 to 2026-10-02 (accessed 2026-10-11) — https://data.sec.gov/submissions/CIK0002136387.json
  9. Form S-4/A (pro forma, projections, risk factors) — SEC EDGAR — 2026-07-07 — https://www.sec.gov/Archives/edgar/data/2136387/000110465926081350/none-20260424xs4a.htm
  10. Joint proxy statement/prospectus (424B3) — SEC EDGAR — 2026-07-09 — https://www.sec.gov/Archives/edgar/data/2136387/000110465926082273/tm2615804-7_424b3.htm
  11. The Real Brokerage Q2 2026 results press release — Real IR — 2026-08-06 — https://s205.q4cdn.com/544743641/files/doc_financials/2026/q2/Q2-2026-Earnings-Results-Press-Release.pdf
  12. The Real Brokerage Q2 2026 earnings call transcript — Real IR — 2026-08-06 — https://s205.q4cdn.com/544743641/files/doc_financials/2026/q2/Real-Q2-2026-Earnings-Call-Transcript.pdf
  13. The Real Brokerage Q4/FY2025 results press release and 4Q25 IR presentation — Real IR — 2026-03-04 — https://s205.q4cdn.com/544743641/files/doc_financials/2025/q4/Q4-2025-Earnings-Results-Press-Release.pdf
  14. RE/MAX Holdings Q2 2026 results (8-K Ex. 99.1) — SEC EDGAR — 2026-08-06 — https://www.sec.gov/Archives/edgar/data/1581091/000110465926092004/tm2622438d1_ex99-1.htm
  15. RE/MAX Holdings Q2 2026 Form 10-Q — SEC EDGAR — 2026-08-06 — https://www.sec.gov/Archives/edgar/data/1581091/000110465926092047/rmax-20260630x10q.htm
  16. RE/MAX Holdings FY2025 Form 10-K — SEC EDGAR — 2026-02-19 — https://www.sec.gov/Archives/edgar/data/1581091/000110465926017561/rmax-20251231x10k.htm
  17. RE/MAX Holdings Q4/FY2025 results (8-K Ex. 99.1) — SEC EDGAR — 2026-02-19 — https://www.sec.gov/Archives/edgar/data/1581091/000110465926017550/tm266809d1_ex99-1.htm
  18. RE/MAX Holdings Q1 2026 results (8-K Ex. 99.1) — SEC EDGAR — 2026-05-08 — https://www.sec.gov/Archives/edgar/data/1581091/000110465926057515/tm2614032d1_ex99-1.htm
  19. RE/MAX Holdings Q3 2025 results (8-K Ex. 99.1) — SEC EDGAR — 2025-10-30 — https://www.sec.gov/Archives/edgar/data/1581091/000110465925104414/tm2529824d1_ex99-1.htm
  20. RE/MAX Holdings Q4 2024 results (8-K Ex. 99.1) — SEC EDGAR — 2025-02-20 — https://www.sec.gov/Archives/edgar/data/1581091/000110465925015665/tm257135d1_ex99-1.htm ; FY2022 results — SEC EDGAR — 2023-02-28 — https://www.sec.gov/Archives/edgar/data/1581091/000095017023003056/rmax-ex99_1.htm
  21. Compass Q2 2026 results (8-K Ex. 99.1) — SEC EDGAR — 2026-08-04 — https://www.sec.gov/Archives/edgar/data/1563190/000156319026000135/exhibit9918-k2q26pr.htm
  22. Compass Q2 2026 Form 10-Q — SEC EDGAR — 2026-08 — https://www.sec.gov/Archives/edgar/data/0001563190/000156319026000143/comp-20260630.htm
  23. AGNT Inc reports Q2 2026 results — GlobeNewswire (summary only) — 2026-08-04 — https://www.globenewswire.com/news-release/2026/08/04/3338844/0/en/AGNT-Inc-Reports-Q2-2026-Results.html
  24. eXp/AGNT Q2 2026 earnings call (transcript summary) — MarketBeat — 2026-08-04 — https://www.marketbeat.com/earnings/reports/2026-8-4-exp-world-holdings-inc-stock/
  25. Housing Forecast, September 2026 — Fannie Mae ESR — 2026-09-11 — https://www.fanniemae.com/media/document/pdf/housing-forecast-092026
  26. Existing-home sales report, August 2026 — NAR — 2026-09-10 — https://www.nar.realtor/newsroom/nar-existing-home-sales-report-shows-2-0-decrease-in-august
  27. Pending home sales, August 2026 — Inman — 2026-09-17 — https://www.inman.com/2026/09/17/pending-home-sales-august-2026/
  28. FOMC statement — Federal Reserve — 2026-09-16 — https://www.federalreserve.gov/newsevents/pressreleases/monetary20260916a.htm
  29. Primary Mortgage Market Survey — Freddie Mac — 2026-10-08 — https://www.freddiemac.com/pmms
  30. August home sales down 6.9%: CREA — Advisor.ca — 2026-09-15 — https://www.advisor.ca/economy/economic-indicators/august-home-sales-down-6-9-crea/
  31. Bank of Canada holds policy rate at 2.25% — Canadian Mortgage Trends — 2026-09-02 — https://www.canadianmortgagetrends.com/mortgage-wire/2026/09/02/bank-of-canada-holds-policy-rate-at-2-25
  32. Appeals court upholds settlements in Sitzer/Burnett — Real Estate News — 2026-08-19 — https://www.realestatenews.com/2026/08/19/appeals-court-upholds-settlements-in-sitzer-burnett
  33. Eighth Circuit denies Sitzer rehearing — HousingWire — 2026-09 — https://www.housingwire.com/articles/eighth-circuit-sitzer-rehearing-denied/ ; mandate per Inman (snippet only) — 2026-10-02 — https://www.inman.com/2026/10/02/8th-circuit-court-appeals-nar-settlement-objectors/
  34. Batton judge grants final approval of KW, RE/MAX settlements — Real Estate News — 2026-08-05 — https://www.realestatenews.com/2026/08/05/batton-judge-grants-final-approval-of-kw-remax-settlements
  35. Real REMAX Group pressing pause on Motto Mortgage — Real Estate News — 2026-08-28 — https://www.realestatenews.com/2026/08/28/real-remax-group-pressing-pause-on-motto-mortgage
  36. Real REMAX ends Motto growth, but franchisees' place remains unclear — National Mortgage Professional — 2026-09-04 — https://nationalmortgageprofessional.com/news/real-remax-ends-motto-growth-franchisees-place-remains-unclear
  37. Jenna Rozenblat named first president of Real REMAX Group; president, EVP out at RE/MAX — Real Estate News — 2026-08-18 — https://www.realestatenews.com/2026/08/18/jenna-rozenblat-named-first-president-of-real-remax-group
  38. Did Real just buy itself a channel conflict with the RE/MAX deal? — Inman (snippet only) — 2026-05-06 — https://www.inman.com/2026/05/06/did-real-just-buy-itself-a-channel-conflict-with-the-remax-deal/
  39. How Real's acquisition stands to impact REMAX brokers (Einhorn opinion) — Real Estate News — 2026-07-17 — https://www.realestatenews.com/2026/07/17/how-reals-acquisition-stands-to-impact-remax-brokers
  40. Two more imploded real-estate brokerage stocks tie the knot — Wolf Street — 2026-04-27 — https://wolfstreet.com/2026/04/27/two-more-imploded-real-estate-brokerage-stocks-tie-the-knot-remax-85-from-peak-real-brokerage-70/
  41. Real to acquire RE/MAX in $880M deal — HousingWire — 2026-04-27 — https://www.housingwire.com/articles/real-to-acquire-remax-880-million-real-remax-group/
  42. Market Share Gains Accelerating, Upgrading to Outperform — Zelman & Associates (title only, paywalled) — 2026-08-07 — https://www.zelmanassociates.com/research/reports/2026/08/the-real-brokerage-market-share-gains-accelerating
  43. B. Riley raises Real Brokerage price target to $65 — Investing.com — 2026-09-09 — https://www.investing.com/news/analyst-ratings/briley-raises-real-brokerage-stock-price-target-to-65-from-7-93CH-4893307
  44. REAX analyst forecast and price data — MarketBeat — 2026-10-11 — https://www.marketbeat.com/stocks/NASDAQ/REAX/forecast/
  45. REAX forecast and statistics — StockAnalysis — 2026-10-11 — https://stockanalysis.com/stocks/reax/forecast/
  46. REAX short interest — Fintel (search summary) — 2026-10 — https://fintel.io/s/us/REAX
  47. Wasatch Long/Short Alpha Fund commentary on REAX — Insider Monkey via Yahoo Finance — 2026-09-16 — https://finance.yahoo.com/markets/stocks/articles/real-remax-group-reax-stock-130724417.html
  48. Zillow Q2 2026 earnings — HousingWire — 2026-08 — https://www.housingwire.com/articles/zillow-q2-2026-earnings/
  49. Real Broker Review (2026), fee table effective 2026-09-01 — Jamil Academy blog (secondary, unverified) — 2026-09-01 — https://www.jamilacademy.com/blog/real-broker-review
  50. Why is REAX stock down 10.57% today — Tickeron — 2026-08-27 — https://tickeron.com/blogs/why-is-real-remax-group-reax-stock-down-10-57-today-16136/
  51. COMP and AGNT statistics — StockAnalysis — 2026-10-11 — https://stockanalysis.com/stocks/comp/statistics/ ; https://stockanalysis.com/stocks/expi/statistics/
  52. Real's revenue jumps 30% with RE/MAX deal pending — Real Estate News — 2026-08-06 — https://www.realestatenews.com/2026/08/06/reals-revenue-jumps-30-with-remax-deal-pending
  53. CREA now expects home sales decline in 2026 as it lowers forecast again — CP24 — 2026-07-15 — https://www.cp24.com/news/money/2026/07/15/crea-now-expects-home-sales-decline-in-2026-as-it-lowers-forecast-again/
  54. US mortgage rates climb further in October — Trading Economics — 2026-10-01 — https://tradingeconomics.com/united-states/30-year-mortgage-rate/news/588887
  55. Competition Bureau expands investigation of real estate commission rules to Greater Vancouver REALTORS — Competition Bureau Canada — 2026-01 — https://www.canada.ca/en/competition-bureau/news/2026/01/competition-bureau-expands-its-investigation-of-real-estate-commission-rules-to-include-greater-vancouver-realtors.html
All REAX Bulls vs Bears reports
Disclaimer. AI-generated research and podcast (Claude by Anthropic, voices by Google Gemini) for educational purposes — not financial advice and not a recommendation to buy or sell. Willem (MR.INVEST) owns this stock. Check the company’s own filings before making any decision.
← All Bulls vs Bears reports